Misc.

Salary into Crypto

DCA simulation

From / To

*

1 year, 9 months = 21 months

DCA amount ($)

*

2,500$ / month = 30 k$ / year

Allocated to

*

You current portfolio

Total ETH acquired over period: 21.38 ETHwith 1 ETH = 3.498249 k$ as of Sun. 21 Jul 2024

P&L

+ Portfolio: 21.38 ETH * 3.5 k$ = 74.79 k$

- Cost of acquistion: 21 month(s) at 2.5k $ = 45k $

= P&L: 29.79k $+66% before taxes

Details

Month

ETH acquired

At unit price ($)

Portfolio value ($)

Total allocated ($)

P&L ($)

#1

Jan. 2023

1.56

1,598 $

2.5 k$

2.5 k$

0 $

0%

#2

Feb. 2023

1.53

1,634 $

5.1 k$

5 k$

56.6 $

1%

#3

Mar. 2023

1.46

1,715 $

7.8 k$

7.5 k$

307.6 $

4%

#4

Apr. 2023

1.31

1,909 $

11.2 k$

10 k$

1.2 k$

12%

#5

May. 2023

1.37

1,831 $

13.2 k$

12.5 k$

732.3 $

6%

#6

Jun. 2023

1.32

1,890 $

16.2 k$

15 k$

1.2 k$

8%

#7

Jul. 2023

1.34

1,860 $

18.4 k$

17.5 k$

904.7 $

5%

#8

Aug. 2023

1.51

1,658 $

18.9 k$

20 k$

-1.1 k$

-6%

#9

Sep. 2023

1.56

1,597 $

20.7 k$

22.5 k$

-1.8 k$

-8%

#10

Oct. 2023

1.40

1,780 $

25.6 k$

25 k$

580.7 $

2%

#11

Nov. 2023

1.23

2,027 $

31.6 k$

27.5 k$

4.1 k$

15%

#12

Dec. 2023

1.05

2,379 $

39.6 k$

30 k$

9.6 k$

32%

#13

Jan. 2024

1.10

2,268 $

40.3 k$

32.5 k$

7.8 k$

24%

#14

Feb. 2024

0.77

3,245 $

60.1 k$

35 k$

25.1 k$

72%

#15

Mar. 2024

0.71

3,500 $

67.3 k$

37.5 k$

29.8 k$

80%

#16

Apr. 2024

0.77

3,252 $

65.1 k$

40 k$

25.1 k$

63%

#17

May. 2024

0.64

3,892 $

80.4 k$

42.5 k$

37.9 k$

89%

#18

Jun. 2024

0.73

3,445 $

73.6 k$

45 k$

28.6 k$

64%

Chart (TODO)

Envproduction

Date

IP18.189.143.236